| No | Nama Warga | No Rumah | Jan | Feb | Mar | Apr | Mei | Jun | Jul | Agu | Sep | Okt | Nov | Des | Total Tunggakan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Dian/Ovin | III/11A | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| 2 | Levi/Lendi | III/12 | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| 3 | Fitri/Darmanto | III/12A | 20K | 20K | 20K | 20K | 20K | 20K | - | - | - | - | - | - | Rp 120.000 |
| 4 | Nuzlin/Lukman | III/16 | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| 5 | Sasa/Septian | III/18 | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| 6 | Yunita/Munif | III/19 | 20K | 20K | 20K | 20K | 20K | 20K | 20K | - | - | - | - | - | Rp 100.000 |
| 7 | Dies/Faris | III/20 | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| 8 | Rahma/Choirul | III/3A | 20K | 20K | 20K | 20K | - | - | - | - | - | - | - | - | Rp 160.000 |
| 9 | Husna/Chasif | III/5 | 20K | 20K | 20K | 20K | 20K | - | - | - | - | - | - | - | Rp 140.000 |
| 10 | Dhita/Deddy | III/6 | 20K | 20K | 20K | - | - | - | - | - | - | - | - | - | Rp 180.000 |
| 11 | Mala/Sandi | III/7 | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| 12 | Nella/Teguh | III/8 | - | - | - | - | - | - | - | - | - | - | - | - | Rp 240.000 |
| Bulan | Pemasukan | Pengeluaran | Saldo Bulan | Warga Bayar |
|---|---|---|---|---|
| Jan 2026 | Rp 100.000 | Rp 0 | Rp 100.000 |
5 dari 12 warga
|
| Feb 2026 | Rp 100.000 | Rp 0 | Rp 100.000 |
5 dari 12 warga
|
| Mar 2026 | Rp 100.000 | Rp 75.000 | Rp 25.000 |
5 dari 12 warga
|
| Apr 2026 | Rp 80.000 | Rp 0 | Rp 80.000 |
4 dari 12 warga
|
| Mei 2026 | Rp 60.000 | Rp 0 | Rp 60.000 |
3 dari 12 warga
|
| Jun 2026 | Rp 40.000 | Rp 0 | Rp 40.000 |
2 dari 12 warga
|
| Jul 2026 | Rp 20.000 | Rp 0 | Rp 20.000 |
1 dari 12 warga
|
| Agu 2026 | Rp 0 | Rp 0 | Rp 0 |
0 dari 12 warga
|
| Sep 2026 | Rp 0 | Rp 0 | Rp 0 |
0 dari 12 warga
|
| Okt 2026 | Rp 0 | Rp 0 | Rp 0 |
0 dari 12 warga
|
| Nov 2026 | Rp 0 | Rp 0 | Rp 0 |
0 dari 12 warga
|
| Des 2026 | Rp 0 | Rp 0 | Rp 0 |
0 dari 12 warga
|
| No | Tanggal | Keterangan | Kategori | Warga | No. Rumah | Pemasukan | Pengeluaran |
|---|---|---|---|---|---|---|---|
| 1 | 1 jul 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 2 | 1 jun 2026 | - | Iuran Wajib Bulanan | Fitri/Darmanto | III/12A | Rp 20.000 | - |
| 3 | 1 jun 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 4 | 1 may 2026 | - | Iuran Wajib Bulanan | Fitri/Darmanto | III/12A | Rp 20.000 | - |
| 5 | 1 may 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 6 | 1 may 2026 | - | Iuran Wajib Bulanan | Husna/Chasif | III/5 | Rp 20.000 | - |
| 7 | 3 apr 2026 | - | Iuran Wajib Bulanan | Fitri/Darmanto | III/12A | Rp 20.000 | - |
| 8 | 2 apr 2026 | - | Iuran Wajib Bulanan | Rahma/Choirul | III/3A | Rp 20.000 | - |
| 9 | 1 apr 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 10 | 1 apr 2026 | - | Iuran Wajib Bulanan | Husna/Chasif | III/5 | Rp 20.000 | - |
| 11 | 19 mar 2026 | - | Iuran Wajib Bulanan | Husna/Chasif | III/5 | Rp 20.000 | - |
| 12 | 16 mar 2026 | Takjil ke-3 | Acara/Kegiatan | - | - | - | Rp 75.000 |
| 13 | 1 mar 2026 | - | Iuran Wajib Bulanan | Fitri/Darmanto | III/12A | Rp 20.000 | - |
| 14 | 1 mar 2026 | - | Iuran Wajib Bulanan | Rahma/Choirul | III/3A | Rp 20.000 | - |
| 15 | 1 mar 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 16 | 1 mar 2026 | - | Iuran Wajib Bulanan | Dhita/Deddy | III/6 | Rp 20.000 | - |
| 17 | 1 feb 2026 | - | Iuran Wajib Bulanan | Fitri/Darmanto | III/12A | Rp 20.000 | - |
| 18 | 1 feb 2026 | - | Iuran Wajib Bulanan | Rahma/Choirul | III/3A | Rp 20.000 | - |
| 19 | 1 feb 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 20 | 1 feb 2026 | - | Iuran Wajib Bulanan | Husna/Chasif | III/5 | Rp 20.000 | - |
| 21 | 1 feb 2026 | - | Iuran Wajib Bulanan | Dhita/Deddy | III/6 | Rp 20.000 | - |
| 22 | 1 jan 2026 | - | Iuran Wajib Bulanan | Rahma/Choirul | III/3A | Rp 20.000 | - |
| 23 | 1 jan 2026 | - | Iuran Wajib Bulanan | Yunita/Munif | III/19 | Rp 20.000 | - |
| 24 | 1 jan 2026 | - | Iuran Wajib Bulanan | Husna/Chasif | III/5 | Rp 20.000 | - |
| 25 | 1 jan 2026 | - | Iuran Wajib Bulanan | Dhita/Deddy | III/6 | Rp 20.000 | - |
| 26 | 1 jan 2026 | - | Iuran Wajib Bulanan | Fitri/Darmanto | III/12A | Rp 20.000 | - |
| Total: | Rp 500.000 | Rp 75.000 | |||||